Skip to content
The Founder's Notes

Automotive · Not on The Strat yet — a case the show has not reached

NASDAQ: TSLA

Tesla

Builds electric cars and grid batteries in its own factories, sells them without dealers, and trades at a price that assumes the cars are the least valuable thing it makes.

Founded
2003
Founders
Martin Eberhard, Marc Tarpenning, Elon Musk (from 2004)
Headquarters
Austin, Texas
Moat
Contested · Scale economics

Tesla is two companies sharing one share price: a carmaker earning a carmaker's margin, and a promise that has not yet shipped.

Revenue

$97.7B

FY2024, up about 1%

Vehicles delivered

1.79M

FY2024, the first annual decline

Energy storage deployed

31.4 GWh

Up 114% — the line actually growing

Dealerships

0

The price on the screen is the price

§01The business model

Strip out the story and Tesla is a vertically integrated manufacturer of a small number of vehicle models, sold at a single price through its own website and showrooms. There are no dealers, no model-year facelifts, no negotiated discounts: the price on the screen is the price, and when Tesla wants to move volume it changes the number for everyone at once. That is what happened in 2023 and 2024, when the company cut Model 3 and Model Y prices repeatedly and took automotive gross margin from the high twenties to the high teens. The volume came, at the cost of roughly a third of the gross profit per car.

The second business is the one growing. Energy generation and storage — mostly Megapack utility batteries built at Lathrop, California and since early 2025 at Shanghai — reached about $10.1 billion of revenue in 2024, up 67%, at a gross margin above the car business. Deployments more than doubled to 31.4 gigawatt-hours. Then there is a third line that appears in no product brochure: regulatory credits, which Tesla sells to carmakers who cannot meet emissions rules. They brought in $2.76 billion in 2024 at close to a 100% margin, which is a large share of the year's operating profit from a product that costs nothing to make.

What is not in the revenue table is what the market is paying for. Full self-driving software is sold as a subscription and an option; a driverless ride-hailing pilot began in Austin in June 2025 with safety monitors aboard; the Optimus humanoid robot has been demonstrated but not sold. The business model I can analyse is a carmaker with a strong battery adjacency. The business model the share price describes is something else, and I try to keep the two separate in everything below.

Where the revenue comes from

Automotive (sales, leasing, regulatory credits)

~79%

≈ $77.1B in 2024, down 6% as price cuts outran volume. Includes $2.76B of regulatory credits sold to other carmakers at essentially no cost.

Energy generation and storage

~10%

≈ $10.1B, up 67%. Megapack for utilities, Powerwall for homes. Higher gross margin than the cars and the one line growing fast.

Services and other

~11%

≈ $10.5B. Supercharging (now open to other brands), used-car sales, parts, insurance, merchandise. Low margin, but the Supercharger network is a strategic asset that happens to sit here.

Unit economics — One vehicle delivered in 2024 (illustrative, from segment totals divided by 1.79 million deliveries)

Automotive revenue per vehicle, excluding credits≈ $41,500
Cost of goods per vehicle≈ $35,000
Gross profit per vehicle, excluding credits≈ $6,500
Regulatory credits, per vehicle≈ $1,500
R&D and overhead, allocated per vehicle≈ $5,400
Operating profit per vehicle≈ $2,600

On this arithmetic, more than half of the operating profit on each car is a credit paid by a competitor for not building one. The manufacturing is genuinely efficient — cost per vehicle fell below $35,000 in late 2024 — but the price cuts gave most of that efficiency to the customer.

§02The moat

Contested moatScale economicsBrandProcess powerDistribution

Tesla's real moat, for most of the 2010s, was that nobody else was seriously trying. It had the only credible long-range electric car, the only fast-charging network worth the name, and a decade of battery and software learning that legacy carmakers had chosen not to accumulate. That head start produced genuine process power: the Gigafactory model, the giant single-piece castings, the structural battery pack, a cost per vehicle that no Western carmaker has matched on an electric platform. It also produced a brand that, until recently, did the entire marketing job for an advertising budget of roughly zero.

The distribution layer is unusual and underrated. Tesla sells direct, so it owns the price, the customer data and the relationship — no dealer marks up, no dealer discounts, no dealer pushes a petrol car instead. The Supercharger network became the North American charging standard in 2023 when Ford, General Motors and nearly every other manufacturer adopted Tesla's connector, which converts a private asset into a toll road.

I call the moat contested, not wide, for two reasons. The first is BYD, which builds its own batteries, sells more electric vehicles than Tesla, and prices below where Tesla can follow; Chinese manufacturers are the reason Tesla's margin compressed, and they are not going away. The second is the brand. A brand built on one person's public image inherits that person's controversies, and in 2025 Tesla's European registrations fell sharply while the wider electric market grew. A moat that can be drained by its owner's social media account is, by definition, not wide.

Porter's five forces — 5 ticks means the force is squeezing hard

Competitive rivalry

BYD overtook Tesla in battery-electric sales and undercuts it on price with its own cells. Every legacy carmaker now has a credible electric platform, and Chinese brands are entering Europe at price points Tesla cannot meet without another round of cuts.

Threat of new entrants

Carmaking is capital-intensive and most electric startups have failed. But Xiaomi shipped a competitive electric saloon three years after announcing one, which suggests the barrier is lower than the graveyard implies.

Threat of substitutes

Hybrids took share from pure electric vehicles in 2024 and 2025 as subsidies were withdrawn. For the robotaxi story, Waymo is already operating driverless services in several US cities without a safety monitor.

Buyer power

Individual buyers have no negotiating room — the price is the price — but they are highly price-sensitive, and Tesla's own cuts taught them to wait. Utility customers for Megapack are large, sophisticated and buy on tender.

Supplier power

Panasonic, LG and CATL supply cells; lithium and nickel are commodity exposures. Tesla's own cell production reduces but does not remove this. Chips and rare-earth magnets are the geopolitical pressure points.

§03The financials

Revenue quality

Mixed. Vehicle revenue is cash-settled at delivery and honest, but it has stopped growing: total revenue rose about 1% in 2024 to $97.7 billion while automotive revenue fell 6%, and deliveries fell again in 2025, down around 13% in each of the first two quarters. Regulatory credits — $2.76 billion in 2024 — are high-quality cash but low-quality revenue, because they exist only while other carmakers fail to comply, and the 2025 US budget legislation removed the fuel-economy penalties that made much of the American credit market work. Energy storage is the genuinely improving line: recurring, growing and increasingly booked years ahead.

Margin structure

Total gross margin was 17.9% in 2024 against 25.6% in 2022, before the price cuts. Automotive gross margin including credits ran around 18%, and in the mid-teens without them. Energy storage earned above 25%. Operating margin was 7.2% — respectable for a carmaker, ordinary for what the share price implies. The important thing about the margin is who chose it: Tesla cut price to hold volume in a market that was becoming competitive, which is what a carmaker does and not what a software company does.

Cash generation

Still positive but thin for the size of the company. Operating cash flow of about $14.9 billion funded $11.3 billion of capital expenditure — factories, the Cybercab line, the Cortex data centre in Austin, Optimus tooling — leaving free cash flow of $3.6 billion. Tesla is reinvesting almost everything it earns into things that do not yet produce revenue, which is either the best or the worst thing about it depending on whether they work.

Balance sheet

Strong. About $36.6 billion of cash and investments at the end of 2024 against roughly $8 billion of debt, most of it non-recourse vehicle and solar financing. Tesla can fund several years of robotaxi and robot development without asking anyone. The balance sheet is not the risk here; the use of it is.

Revenue

$97.7B

Up about 1%. Automotive down 6%, energy up 67%.

FY2024

Total gross margin

17.9%

Down from 25.6% in FY2022 after two years of price cuts

FY2024

Operating income

$7.1B

7.2% operating margin

FY2024

Net income

$7.1B

FY2023's $15.0B included a one-off $5.9B deferred-tax benefit — the like-for-like decline is smaller than it looks

FY2024

Regulatory credit revenue

$2.76B

Close to pure profit. A large share of the year's operating income.

FY2024

Free cash flow

$3.6B

After $11.3B of capital expenditure

FY2024

Vehicles delivered

1.79M

Down 1% — the first annual decline. First-half 2025 deliveries fell a further ~13% year over year.

FY2024; H1 2025

Energy storage deployed

31.4 GWh

Up 114%

FY2024

§04The valuation

P/E (trailing)

>200x

On roughly $2 of 2024 earnings per share and a share price around $400. No carmaker has ever traded here; the multiple is not a carmaker's multiple.

Late 2025

EV / Sales

~13x

Toyota trades near 1x. BYD near 1x.

Late 2025

Market capitalisation

~$1.3–1.4T

More than the next ten carmakers combined, on about 1.7 million cars a year

Late 2025

Peer P/E — Toyota

~10x

Sells roughly six times as many vehicles

What has to be true to justify the price

  1. 01The inputs above are the car and battery business, and they produce a value per share far below the market price. That gap is not an error — it is the price of the robotaxi and Optimus. To justify the share price you need an autonomy business earning software margins on a fleet that does not yet exist, and you need to believe Tesla wins it against Waymo, which is already operating without safety drivers.
  2. 02Automotive gross margin recovers toward the mid-twenties, which requires either the cheaper model to sell in volume without another price cut or Chinese competition to stop where it is. Neither is in my base case.
  3. 03Energy storage keeps compounding above 50% a year for several more years. This is the one input I am fairly confident in; the Shanghai Megafactory and the utility order book support it.
  4. 04The brand survives its founder's politics. Sales in Europe in 2025 said it might not; the answer decides whether volume growth is a marketing problem or a structural one.
  5. 05Regulatory credits fade gradually rather than suddenly. The 2025 US legislation suggests suddenly.

Run it yourself

Move the growth rate and the margin and watch the implied value move. Same inputs, live.

Open the playground

§05Capital allocation

Tesla's allocation record has one great decade and one open question. The great decade was 2010 to 2020: buy the NUMMI plant in Fremont from Toyota for $42 million, build the Nevada Gigafactory with Panasonic's money on the line, build Shanghai in under a year on Chinese state-bank finance, and fund all of it through repeated equity raises when the share price was high — including $12 billion raised in 2020 alone. Every dollar of dilution bought capacity, and capacity was the constraint. Tesla also spent almost nothing on advertising while incumbents spent billions, and treated that saving as capital.

The open question is everything since. The $2.6 billion acquisition of SolarCity in 2016 — a company Musk chaired and his cousins ran, which was close to running out of cash — was litigated for years as a bailout; the Delaware court ultimately found the price fair while criticising the process, and the solar business it bought has been in retreat ever since. Cybertruck consumed years of engineering for a product selling a fraction of its projected volume. Capital expenditure is now running above $11 billion a year and an increasing share of it goes to autonomy compute, the Cybercab and Optimus, which is a bet on products with no revenue yet. Tesla pays no dividend and has never bought back stock. That is defensible for a company that believes it has high-return projects — and it means shareholders' return depends entirely on those projects paying.

Then there is the pay. The 2018 package granted Musk options worth tens of billions if Tesla hit milestones it then hit; a Delaware court rescinded it in 2024 for a flawed board process, shareholders re-approved it, and the fight went to the state's supreme court. In November 2025 shareholders approved a new award that could be worth in the region of a trillion dollars if Tesla reaches a market value of $8.5 trillion and ships millions of robots and robotaxis. Whatever one thinks of it, it is a capital allocation decision — possibly the largest transfer of equity to a single person in corporate history — and a student should analyse it as one.

Factory capital, 2010–2020

Exceptional

Fremont for $42M, Nevada with Panasonic, Shanghai in under twelve months. Equity raised when dear, spent on capacity.

SolarCity (2016)

Poor

$2.6B for a related-party company near insolvency. Solar deployments have declined for years since.

Buybacks and dividends

None

Every dollar reinvested. Honest, provided the projects pay.

Executive compensation

Contested

2018 package rescinded in Delaware, re-ratified, appealed. A 2025 award approved that could reach roughly $1 trillion at full vesting.

Autonomy and robotics capex

Unproven

Rising share of $11B+ a year into products with no revenue. The whole investment case sits here.

§06The thesis

Pass

I want to be precise about what I am passing on. Tesla the carmaker is a good business: the lowest-cost Western electric-vehicle manufacturer, a direct sales model the incumbents cannot copy without breaking their dealer contracts, a charging standard the whole industry adopted, and an energy storage business that is growing faster than anything else in the sector. If it were priced as an excellent industrial company — say twenty-five times earnings — I would want to own it.

It is priced at more than two hundred times earnings, and the difference is a claim about autonomy that I cannot verify from any filing. Full self-driving has been promised as imminent every year since 2016. The Austin pilot in 2025 ran with a safety monitor in the passenger seat while Waymo carried paying passengers with no one in the car. Optimus has been shown on stage and has not been sold. I am not saying these things will fail; I am saying that an analyst has to price what exists, and what exists is a carmaker whose deliveries fell in 2024 and again in 2025, whose gross margin has been cut by a third, and whose largest single profit contributor is a regulatory credit that legislation is removing. Passing on a great story at a price that requires the story to be true is not pessimism. It is the job.

What would change my mind

A driverless Tesla service — no monitor in the car — operating in several cities, disclosed with paid rides and miles per intervention, and growing quarter on quarter. That is the moment the software business becomes an analysable business rather than a claim, and I would re-run the valuation on that day. Short of that, an automotive gross margin back above 25% without price rises would tell me the cost advantage over China is wider than I think.

§07How it happened

  1. 2003

    Two engineers and a lithium-ion bet

    Martin Eberhard and Marc Tarpenning incorporate Tesla Motors in San Carlos, California, on the thesis that laptop battery cells, thousands of them wired together, can power a real car. Elon Musk is not in the room. He leads the $6.5 million Series A the following year and becomes chairman.

  2. 2006

    The master planThe fork

    The Roadster prototype is unveiled and Musk publishes a blog post laying out the sequence: build an expensive sports car, use the money to build a cheaper car, use that money to build an even cheaper one. The plan is the company's price ladder, stated in public before the first product ships.

  3. 2008

    Christmas Eve

    Eberhard has been forced out and Musk is CEO. The Roadster is late and over budget, the financial crisis has frozen funding, and Tesla is days from missing payroll. Musk puts in the last of his own money and closes a round on 24 December. A 2009 lawsuit over who founded the company is settled by agreeing that five people may call themselves co-founders.

  4. 2010

    A factory for $42 million

    Tesla buys the closed NUMMI plant in Fremont from Toyota for a fraction of its replacement cost and goes public in June — the first American carmaker to list since Ford in 1956. The Model S arrives two years later and wins essentially every award a car can win.

  5. 2016

    325,000 deposits in a weekThe fork

    Musk unveils the Model 3 at $35,000 and takes more reservations in seven days than any product launch in history. In the same year Tesla buys SolarCity, the related-party solar company Musk chairs, for $2.6 billion. Shareholders sue.

  6. 2018

    Production hellThe fork

    The Model 3 ramp fails on its automated assembly line; Musk sleeps on the factory floor and builds a third line in a tent in the car park. In August he tweets that he has funding secured to take Tesla private at $420. He does not. The SEC settlement costs him the chairmanship and $20 million.

  7. 2020

    Shanghai, profit, index

    The Shanghai Gigafactory, built in under a year, ships cars. Tesla posts its first full-year profit and joins the S&P 500 in December, forcing every index fund in the world to buy. The share price rises roughly eightfold in a year.

  8. 2023

    The price cuts

    Facing BYD and slowing demand, Tesla cuts prices across the range, repeatedly. Volume holds; gross margin falls from the high twenties to the high teens. The company that never discounted discovers that a direct sales model cuts price for everyone at once.

  9. 2025

    Politics, deliveries, a trillion-dollar award

    Musk spends the first half of the year running the federal government's cost-cutting effort; Tesla's sales fall sharply in Europe and deliveries decline for a second year. A robotaxi pilot begins in Austin with safety monitors. In November shareholders approve a pay package worth up to roughly $1 trillion if the company hits an $8.5 trillion valuation.

§08Your turn

Beyond the showTesla · Elon Musk · 2006

Your mission is a car for everyone. Your prototype is a two-seat sports car that will have to sell for around $100,000. What do you build first?

You are the chairman and largest shareholder of a three-year-old car company with about a hundred employees and no revenue. Martin Eberhard is the chief executive. The team has built a working prototype on a Lotus Elise chassis, powered by about 6,800 laptop cells, and it does 0–60 in under four seconds. Lithium-ion cells cost roughly $1,000 per kilowatt-hour, so the battery alone in a long-range car costs more than most new cars sell for. General Motors crushed its EV1 three years ago and the industry's settled view is that electric cars are golf carts with good publicity. The mission you have stated publicly is to move the world to sustainable transport, which means a car ordinary people can afford. You have raised around $60 million and will need a great deal more.

Choose before you scroll. The answer is hidden until you commit.